Willdan Reports Second Quarter 2013 Financial Results

PRESS RELEASES

<< Back
Aug 08, 2013

Willdan Reports Second Quarter 2013 Financial Results

ANAHEIM, Calif.--(BUSINESS WIRE)-- Willdan Group, Inc. ("Willdan") (NASDAQ:WLDN), today announced financial results for its second quarter ended June 28, 2013.

For the second quarter of 2013, Willdan reported total contract revenue of $20.5 million and net income of $0.7 million, or $0.09 per share.

Tom Brisbin, Willdan's Chief Executive Officer, stated: "While our second quarter revenue was lower than last year, I'm pleased to report that we generated positive cash flow and earnings for the quarter. Lower revenue was due to continued declines in our energy segment, offset by gains in all of our other business lines. Our energy projects began to ramp up during the second quarter as planned and we expect revenue growth and higher levels of profitability in the second half of 2013."

Second Quarter 2013 Results

For the second quarter of fiscal 2013, revenue was $20.5 million, down $3.0 million, or 12.7%, from revenue of $23.5 million for the comparable period last year. On a sequential basis, revenue was down $0.9 million, or 4.2%, from the first quarter of 2013. Income from operations was $0.7 million for the second quarter of fiscal 2013, as compared to a loss from operations of $19.6 million for the comparable period last year. On a sequential basis, income from operations was $0.7 million as compared to $0.5 million for the first quarter of 2013.

Net income was $0.7 million for the second quarter of fiscal 2013, as compared to a net loss of $17.0 million for the comparable period last year and net income of $0.4 million for the first quarter of 2013.

Basic and diluted earnings per share for the second quarter of fiscal 2013 were $0.09 as compared to a basic and diluted loss per share of $2.33 for the comparable period last year.

Willdan generated $1.4 million in cash flow from operations in the second quarter of fiscal 2013.

Six Months 2013 Results

For the six months ended June 28, 2013, revenue was $41.9 million, as compared to $48.9 million in the comparable period last year. Income from operations was $1.2 million for the six months ended June 28, 2013 as compared to a loss from operations of $21.9 million for the comparable period last year. Net income was $1.1 million for the six months ended June 28, 2013 as compared to a net loss of $18.4 million for the comparable period last year.

Basic and diluted earnings per share for the six months ended June 28, 2013 were $0.15 as compared to a basic and diluted loss per share of $2.52 for the comparable period last year.

Willdan generated $2.4 million in cash flow from operations in the six months ended June 28, 2013.

  Three Months Ended   Six Months Ended
In thousands (except per share data) June 28,

2013

June 29,

2012

June 28,

2013

June 29,

2012

Revenue $ 20,496 $ 23,481 $ 41,881 $ 48,949
 
Income (loss) from operations 718 (19,583

)

1,175 (21,900 )
Interest income 2 1 5 2
Interest expense (50 ) (30 ) (77 ) (52 )
Other, net 10 (21 ) 25 (21 )
Income tax (benefit) expense (8 ) (2,657 ) 41 (3,584 )
Net income (loss) $ 688 $ (16,976 ) $ 1,087 $ (18,387 )
 
Basic and diluted earnings (loss) per share $ 0.09 $ (2.33 ) $ 0.15 $ (2.52 )
 
Weighted average shares outstanding:
 
Basic 7,353 7,297 7,336 7,294
Diluted 7,401 7,297 7,383 7,294
 

Use of Non-GAAP Financial Measures

Adjusted EBITDA is a supplemental measure used by Willdan's management to measure its operating performance. Willdan defines Adjusted EBITDA as net income (loss) plus net interest expense, income tax expense (benefit), depreciation and amortization, goodwill impairment, lease abandonment expense, net and other non-recurring income and expense items occurring in such period. Willdan's definition of Adjusted EBITDA may differ from those of many companies reporting similarly named measures. This measure should be considered in addition to, and not as a substitute for or superior to, other measures of financial performance prepared in accordance with U.S. generally accepted accounting principles, or GAAP, such as net income. Willdan believes Adjusted EBITDA enables management to separate non-recurring income and expense items from its results of operations to provide a more normalized and consistent view of operating performance on a period-to-period basis. Willdan uses Adjusted EBITDA to evaluate its performance for, among other things, budgeting, forecasting and incentive compensation purposes. Willdan also believes Adjusted EBITDA is useful to investors, research analysts, investment bankers and lenders because it removes the impact of certain non-recurring income and expense items from its operational results, which may facilitate comparison of its results from period to period.

Adjusted EBITDA is not a recognized term under GAAP and does not purport to be an alternative to income from operations or net income as an indicator of operating performance or any other GAAP measure.

Adjusted EBITDA increased $7.8 million to $1.5 million for the six months ended June 28, 2013 from $(6.3) million for the comparable period last year.

The following is a reconciliation of net income (loss) to Adjusted EBITDA:

  Six Months Ended
In thousands June 28,

2013

June 29,

2012

Net income (loss) $ 1,087 $ (18,387 )
Interest income (5

)

(2

)

Interest expense 77 52
Income tax expense (benefit) 41 (3,584 )
Loss on sale of assets 22
Depreciation and amortization 310 387
Impairment of goodwill 15,208
Lease abandonment expense, net 13 30
Adjusted EBITDA $ 1,523 $ (6,274 )
 

Liquidity and Capital Resources

Willdan had $8.5 million in cash and cash equivalents at June 28, 2013, compared with $10.0 million at December 28, 2012. Willdan has a $5.0 million revolving line of credit with Wells Fargo Bank, National Association, with no outstanding borrowings at June 28, 2013.

Conference Call and Webcast

Chief Executive Officer Thomas Brisbin and Chief Financial Officer Kimberly Gant plan to host a conference call on August 8, 2013 at 5:00 p.m. Eastern/2:00 p.m. Pacific, to discuss Willdan's financial results.

Interested parties may participate in the conference call by dialing 877-941-2332 (480-629-9867 for international callers). When prompted, ask for the "Willdan Group, Inc., Second Quarter 2013 Conference Call." The conference call will be webcast simultaneously on Willdan's website at www.willdan.com under Investors: Events.

The telephonic replay of the conference call may be accessed approximately two hours after the call through August 22, 2013, by dialing 800-406-7325 (303-590-3030 for international callers). The replay access code is 4633799. The webcast replay will be archived for 12 months.

About Willdan Group, Inc.

Founded in 1964, Willdan is a provider of professional technical and consulting services to public agencies at all levels of government, public and private utilities and commercial and industrial firms. Willdan provides a broad range of services to clients throughout the United States, including engineering and planning, energy efficiency and sustainability, economic and financial consulting, and national preparedness and interoperability. For additional information, visit Willdan's website at www.willdan.com.

Forward-Looking Statements

Safe Harbor Statement: Statements in this press release which are not purely historical, including statements regarding Willdan's intentions, hopes, beliefs, expectations, representations, projections, estimates, plans or predictions of the future are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The forward-looking statements involve risks and uncertainties including, but not limited to, the risk that Willdan will not be able to expand its services or meet the needs of customers in markets in which it operates. It is important to note that Willdan's actual results could differ materially from those in any such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, a slowdown in the local and regional economies of the states where Willdan conducts business and the loss of or inability to hire additional qualified professionals. Willdan's business could be affected by a number of other factors, including the risk factors listed from time to time in Willdan's SEC reports including, but not limited to, the Annual Report on Form 10-K for the year ended December 28, 2012 filed on March 26, 2013 and the Quarterly Report on Form 10-Q for the quarter ended March 29, 2013 filed on May 9, 2013. Willdan cautions investors not to place undue reliance on the forward-looking statements contained in this press release. Willdan disclaims any obligation to, and does not undertake to, update or revise any forward-looking statements in this press release.

WILLDAN GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 
June 28,
2013
December 28,
2012
(unaudited)
Assets
Current assets:
Cash and cash equivalents $ 8,475,000 $ 10,006,000
Accounts receivable, net of allowance for doubtful accounts of $512,000 and $303,000 at June 28, 2013 and December 28, 2012, respectively 11,040,000 15,484,000
Costs and estimated earnings in excess of billings on uncompleted contracts 10,241,000 9,860,000
Other receivables 68,000 95,000
Prepaid expenses and other current assets 1,222,000 1,782,000
Total current assets 31,046,000 37,227,000
 
Equipment and leasehold improvements, net 762,000 979,000
Other intangible assets, net 12,000
Other assets 298,000 307,000
Deferred income taxes, net of current portion 3,452,000 3,452,000
Total assets $ 35,558,000 $ 41,977,000
 
Liabilities and Stockholders' Equity
Current liabilities:
Excess of outstanding checks over bank balance $ 818,000 $ 1,188,000
Borrowings under line of credit 3,000,000
Accounts payable 3,440,000 6,983,000
Accrued liabilities 5,110,000 5,306,000
Billings in excess of costs and estimated earnings on uncompleted contracts 3,559,000 3,419,000
Current portion of notes payable 169,000 628,000
Current portion of capital lease obligations 136,000 152,000
Current portion of deferred income taxes 3,452,000 3,452,000
Total current liabilities 16,684,000 24,128,000
 
Capital lease obligations, less current portion 74,000 124,000
Deferred lease obligations 237,000 374,000
Total liabilities 16,995,000 24,626,000
 
Commitments and contingencies
 
Stockholders' equity:
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and

outstanding

Common stock, $0.01 par value, 40,000,000 shares authorized: 7,353,000 and 7,335,000

shares issued and outstanding at June 28, 2013 and December 28, 2012, respectively

74,000 73,000
Additional paid-in capital 34,547,000 34,423,000
Accumulated (deficit) earnings (16,058,000 ) (17,145,000 )
Total stockholders' equity 18,563,000 17,351,000
Total liabilities and stockholders' equity $ 35,558,000 $ 41,977,000
 

WILLDAN GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

   
Three Months Ended Six Months Ended
June 28, June 29, June 28, June 29,
2013 2012 2013 2012
 
Contract revenue $ 20,496,000 $ 23,481,000 $ 41,881,000 $ 48,949,000
 
Direct costs of contract revenue (exclusive of depreciation and amortization shown separately below):
Salaries and wages 6,129,000 5,976,000 11,972,000 11,933,000
Subconsultant services and other direct costs 5,309,000 11,140,000 11,500,000 22,377,000
Total direct costs of contract revenue 11,438,000 17,116,000 23,472,000 34,310,000
 
General and administrative expenses:
Salaries and wages, payroll taxes and employee benefits 4,948,000 5,839,000 10,486,000 12,267,000
Facilities and facilities related 1,149,000 1,240,000 2,337,000 2,435,000
Stock-based compensation 38,000 77,000 88,000 131,000
Depreciation and amortization 127,000 181,000 276,000 355,000
Lease abandonment, net 26,000 13,000 30,000
Impairment of goodwill 15,208,000 15,208,000
Other 2,078,000 3,377,000 4,034,000 6,113,000
Total general and administrative expenses 8,340,000 25,948,000 17,234,000 36,539,000
Income (loss) from operations 718,000 (19,583,000 ) 1,175,000 (21,900,000 )
 
Other income (expense), net:
Interest income 2,000 1,000 5,000 2,000
Interest expense (50,000 ) (30,000 ) (77,000 ) (52,000 )
Other, net 10,000 (21,000 ) 25,000 (21,000 )
Total other expense, net (38,000 ) (50,000 ) (47,000 ) (71,000 )
Income (loss) before income taxes 680,000 (19,633,000 ) 1,128,000 (21,971,000 )
 
Income tax (benefit) expense (8,000 ) (2,657,000 ) 41,000 (3,584,000 )
Net income (loss) $ 688,000 $ (16,976,000 ) $ 1,087,000 $ (18,387,000 )
 
Earnings per share:
Basic and diluted $ 0.09 $ (2.33 ) $ 0.15 $ (2.52 )
 
Weighted-average shares outstanding:
Basic 7,353,000 7,297,000 7,336,000 7,294,000
Diluted 7,401,000 7,297,000 7,383,000 7,294,000
 

WILLDAN GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 
Six Months Ended
June 28,
2013
  June 29,
2012
Cash flows from operating activities:
Net income (loss) $ 1,087,000 $ (18,387,000 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization 310,000 387,000
Deferred income taxes (3,584,000 )
Impairment of goodwill 15,208,000
Lease abandonment expense, net 13,000 30,000
Loss on sale of equipment (6,000 ) 22,000
Provision for doubtful accounts 162,000 432,000
Stock-based compensation 88,000 131,000
Changes in operating assets and liabilities:
Accounts receivable 4,282,000 (5,498,000 )
Costs and estimated earnings in excess of billings on uncompleted contracts (381,000 ) 10,066,000
Other receivables 27,000 89,000
Prepaid expenses and other current assets 560,000 231,000
Other assets 9,000 34,000
Accounts payable (3,543,000 ) 2,826,000
Accrued liabilities (196,000 ) (2,045,000 )
Billings in excess of costs and estimated earnings on uncompleted contracts 140,000 1,063,000
Deferred lease obligations (150,000 ) (86,000 )
Net cash provided by operating activities 2,402,000 919,000
 
Cash flows from investing activities:
Purchase of equipment and leasehold improvements (86,000 ) (220,000 )
Proceeds from sale of equipment 11,000 8,000
Net cash used in investing activities (75,000 ) (212,000 )
 
Cash flows from financing activities:
Changes in excess of outstanding checks over bank balance (370,000 ) (448,000 )
Payments on notes payable (459,000 ) (489,000 )
Borrowings under line of credit 266,000 11,663,000
Repayments on line of credit (3,266,000 ) (8,919,000 )
Principal payments on capital lease obligations (66,000 ) (88,000 )
Proceeds from sales of common stock under employee stock purchase plan 37,000 75,000
Net cash (used in) provided by financing activities (3,858,000 ) 1,794,000
Net increase in cash and cash equivalents (1,531,000 ) 2,501,000
Cash and cash equivalents at beginning of the period 10,006,000 3,001,000
Cash and cash equivalents at end of the period $ 8,475,000 $ 5,502,000
 
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest $ 81,000 $ 51,000
Income taxes 155,000 45,000
 
Supplemental disclosures of noncash investing and financing activities:
Equipment acquired under capital lease obligations $ 7,000 $ 10,000

Willdan Group, Inc.
Kimberly Gant
Chief Financial Officer
Tel: 714-940-6300
kgant@willdan.com
or
Financial Profiles, Inc.
Moira Conlon
Tel: 310-478-2700 x11
mconlon@finprofiles.com

Source: Willdan Group, Inc.

News Provided by Acquire Media