PRESS RELEASES
<< Back
Willdan Reports Fourth Quarter 2010 and Fiscal Year 2010 Financial Results
For the fourth quarter of 2010,
For the fiscal year ended
Fourth Quarter 2010 Results
For the fourth quarter of fiscal 2010, revenue was
Net income was
Basic and diluted earnings per share for the fourth quarter of fiscal
2010 were
Fiscal Year 2010 Results
Revenue for fiscal year 2010 was
Basic and diluted earnings per share for fiscal year 2010 were
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | January 1, | December 31, | January 1, | |||||||||||||
In thousands (except EPS data) | 2010 | 2010 | 2010 | 2010 | ||||||||||||
Revenue | $ | 19,872 | $ | 14,375 | $ | 77,896 | $ | 61,605 | ||||||||
Income (loss) from operations | 30 | (3,970 | ) | 3,074 | (7,493 | ) | ||||||||||
Interest income | 3 | 3 | 12 | 30 | ||||||||||||
Interest expense | (17 | ) | (9 | ) | (54 | ) | (38 | ) | ||||||||
Other, net | 15 | (4 | ) | 32 | (5 | ) | ||||||||||
Income tax (benefit) expense | (251 | ) | (635 | ) | 344 | (1,931 | ) | |||||||||
Net income (loss) | $ | 282 | $ | (3,345 | ) | $ | 2,720 | $ | (5,575 | ) | ||||||
Earnings (loss) per share | ||||||||||||||||
Basic | $ | 0.04 | $ | (0.46 | ) | $ | 0.38 | $ | (0.78 | ) | ||||||
Diluted | $ | 0.04 | $ | (0.46 | ) | $ | 0.37 | $ | (0.78 | ) | ||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 7,245 | 7,208 | 7,233 | 7,192 | ||||||||||||
Diluted | 7,380 | 7,208 | 7,311 | 7,192 |
Use of Non-GAAP Financial Measures
Adjusted EBITDA is a supplemental measure used by Willdan's management
to measure its operating performance.
Adjusted EBITDA is not a recognized term under GAAP and does not purport to be an alternative to operating income or net income as an indicator of operating performance or any other GAAP measure.
Adjusted EBITDA increased to
The following is a reconciliation of net income (loss) to Adjusted EBITDA:
In thousands | Twelve Months Ended | |||||||
December 31, | January 1, | |||||||
2010 | 2010 | |||||||
Net income (loss) | $ | 2,720 | $ | (5,575 | ) | |||
Interest income | (12 | ) | (30 | ) | ||||
Interest expense | 54 | 38 | ||||||
Income tax expense (benefit) | 344 | (1,931 | ) | |||||
Lease abandonment (recovery) expense | (68 | ) | 707 | |||||
Goodwill impairment | -- | 2,763 | ||||||
Depreciation and amortization | 1,053 | 1,814 | ||||||
(Gain) loss on sale of assets | (17 | ) | 6 | |||||
Litigation accrual | -- | (1,125 | ) | |||||
Adjusted EBITDA | $ | 4,074 | $ | (3,333 | ) |
Liquidity and Capital Resources
Conference Call and Webcast
Chief Executive Officer
Interested parties may participate in the conference call by dialing 866-225-8754 (480-629-9692 for international callers). When prompted, ask for the "Willdan Group, Inc., Fourth Quarter 2010 Conference Call." The conference call will be webcast simultaneously on Willdan's website at www.willdan.com under Investors: Events.
The telephonic replay of the conference call may be accessed
approximately two hours after the call through
About
Founded over 45 years ago,
Forward-Looking Statements
Safe Harbor Statement: Statements in this press release which are not
purely historical, including statements regarding Willdan's intentions,
hopes, beliefs, expectations, representations, projections, estimates,
plans or predictions of the future are forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995. The
forward-looking statements involve risks and uncertainties including,
but not limited to, the risk that
WILLDAN GROUP, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
December 31, |
January 1, | |||||||
2010 | 2010 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 6,642,000 | $ | 8,445,000 | ||||
Accounts receivable, net of allowance for doubtful accounts of $959,000 and $1,862,000 at December 31, 2010 and January 1, 2010, respectively |
14,484,000 | 10,097,000 | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | 11,343,000 | 6,649,000 | ||||||
Income tax receivable | — | 51,000 | ||||||
Other receivables | 176,000 | 73,000 | ||||||
Prepaid expenses and other current assets | 1,714,000 | 1,500,000 | ||||||
Total current assets | 34,359,000 | 26,815,000 | ||||||
Equipment and leasehold improvements, net | 1,496,000 | 1,596,000 | ||||||
Goodwill | 12,475,000 | 10,371,000 | ||||||
Other intangible assets, net | 95,000 | 149,000 | ||||||
Other assets | 407,000 | 318,000 | ||||||
Deferred income taxes, net of current portion | 622,000 | 1,083,000 | ||||||
Total assets | $ | 49,454,000 | $ | 40,332,000 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Excess of outstanding checks over bank balance | $ | 1,223,000 | $ | 488,000 | ||||
Borrowings under line of credit | 1,000,000 | 1,000,000 | ||||||
Accounts payable | 5,380,000 | 1,457,000 | ||||||
Accrued liabilities | 5,985,000 | 4,509,000 | ||||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 1,041,000 | 1,030,000 | ||||||
Current portion of notes payable | 90,000 | 23,000 | ||||||
Current portion of capital lease obligations | 173,000 | 125,000 | ||||||
Current portion of deferred income taxes | 1,407,000 | 1,479,000 | ||||||
Total current liabilities | 16,299,000 | 10,111,000 | ||||||
Notes payable, less current portion | 131,000 | — | ||||||
Capital lease obligations, less current portion | 96,000 | 82,000 | ||||||
Deferred lease obligations | 766,000 | 1,022,000 | ||||||
Total liabilities | 17,292,000 | 11,215,000 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity: | ||||||||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding |
— | — | ||||||
Common stock, $0.01 par value, 40,000,000 shares authorized; 7,246,000 and 7,208,000 shares issued and outstanding at December 31, 2010 and January 1, 2010, respectively |
72,000 | 72,000 | ||||||
Additional paid-in capital | 33,765,000 | 33,440,000 | ||||||
Accumulated deficit | (1,675,000 | ) | (4,395,000 | ) | ||||
Total stockholders' equity | 32,162,000 | 29,117,000 | ||||||
Total liabilities and stockholders' equity | $ | 49,454,000 | $ | 40,332,000 |
WILLDAN GROUP, INC. AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
Fiscal Year | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Contract revenue | $ | 77,896,000 | $ | 61,605,000 | $ | 73,190,000 | ||||||
Direct costs of contract revenue: | ||||||||||||
Salaries and wages | 21,607,000 | 18,130,000 | 21,991,000 | |||||||||
Subconsultant services | 16,523,000 | 7,997,000 | 7,750,000 | |||||||||
Other direct costs | 3,892,000 | 2,715,000 | 2,973,000 | |||||||||
Total direct costs of contract revenue | 42,022,000 | 28,842,000 | 32,714,000 | |||||||||
Gross profit | 35,874,000 | 32,763,000 | 40,476,000 | |||||||||
General and administrative expenses: | ||||||||||||
Salaries and wages, payroll taxes and employee benefits | 17,582,000 | 20,325,000 | 24,439,000 | |||||||||
Facilities and facility related | 4,290,000 | 4,430,000 | 4,803,000 | |||||||||
Stock-based compensation | 235,000 | 272,000 | 214,000 | |||||||||
Depreciation and amortization | 1,042,000 | 1,814,000 | 1,978,000 | |||||||||
Lease (recovery) abandonment, net | (68,000 | ) | 707,000 | 742,000 | ||||||||
Impairment of goodwill | — | 2,763,000 | 148,000 | |||||||||
Litigation reversal | — | (1,125,000 | ) | — | ||||||||
Other | 9,719,000 | 11,070,000 | 10,952,000 | |||||||||
Total general and administrative expenses | 32,800,000 | 40,256,000 | 43,276,000 | |||||||||
Income (loss) from operations | 3,074,000 | (7,493,000 | ) | (2,800,000 | ) | |||||||
Other (expense) income: | ||||||||||||
Interest income | 12,000 | 30,000 | 313,000 | |||||||||
Interest expense | (54,000 | ) | (38,000 | ) | (33,000 | ) | ||||||
Other, net | 32,000 | (5,000 | ) | (15,000 | ) | |||||||
Total other (expense) income, net | (10,000 | ) | (13,000 | ) | 265,000 | |||||||
Income (loss) before income taxes | 3,064,000 | (7,506,000 | ) | (2,535,000 | ) | |||||||
Income tax expense (benefit) | 344,000 | (1,931,000 | ) | (930,000 | ) | |||||||
Net income (loss) | $ | 2,720,000 | $ | (5,575,000 | ) | $ | (1,605,000 | ) | ||||
Earnings (loss) per share: | ||||||||||||
Basic | $ | 0.38 | $ | (0.78 | ) | $ | (0.22 | ) | ||||
Diluted | $ | 0.37 | $ | (0.78 | ) | $ | (0.22 | ) | ||||
Weighted-average shares outstanding: | ||||||||||||
Basic | 7,233,000 | 7,192,000 | 7,159,000 | |||||||||
Diluted | 7,311,000 | 7,192,000 | 7,159,000 |
WILLDAN GROUP, INC. AND SUBSIDIARIES |
||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
Fiscal Year | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Cash flows from operating activities: | ||||||||||||
Net income (loss) | $ | 2,720,000 | $ | (5,575,000 | ) | $ | (1,605,000 | ) | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization | 1,053,000 | 1,814,000 | 1,978,000 | |||||||||
Deferred income taxes | 389,000 | (1,890,000 | ) | (112,000 | ) | |||||||
Goodwill impairment | — | 2,763,000 | 148,000 | |||||||||
Lease (recovery) abandonment expense, net | (68,000 | ) | 707,000 | 742,000 | ||||||||
(Gain) loss on sale of equipment | (17,000 | ) | 6,000 | 17,000 | ||||||||
Provision for doubtful accounts | 20,000 | 1,829,000 | 585,000 | |||||||||
Stock-based compensation | 235,000 | 272,000 | 214,000 | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts receivable | (4,407,000 | ) | 936,000 | 3,266,000 | ||||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | (4,694,000 | ) | 1,632,000 | 187,000 | ||||||||
Income tax receivable | 51,000 | 905,000 | (956,000 | ) | ||||||||
Other receivables | (103,000 | ) | (25,000 | ) | 53,000 | |||||||
Prepaid expenses and other current assets | (214,000 | ) | 284,000 | 292,000 | ||||||||
Other assets | (89,000 | ) | 55,000 | 50,000 | ||||||||
Accounts payable | 3,923,000 | (654,000 | ) | (186,000 | ) | |||||||
Accrued liabilities | 1,476,000 | (959,000 | ) | (831,000 | ) | |||||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 11,000 | 326,000 | (236,000 | ) | ||||||||
Deferred lease obligations | (189,000 | ) | (272,000 | ) | (60,000 | ) | ||||||
Net cash provided by operating activities | 97,000 | 2,154,000 | 3,546,000 | |||||||||
Cash flows from investing activities: | ||||||||||||
Purchase of equipment and leasehold improvements | (685,000 | ) | (386,000 | ) | (552,000 | ) | ||||||
Proceeds from sale of equipment | 40,000 | — | 49,000 | |||||||||
Purchase of other assets | — | — | (75,000 | ) | ||||||||
Payments related to business acquisitions | (2,104,000 | ) | (2,373,000 | ) | (10,236,000 | ) | ||||||
Purchase of liquid investments | — | — | (7,100,000 | ) | ||||||||
Proceeds from sale of liquid investments | — | — | 8,400,000 | |||||||||
Net cash used in investing activities | (2,749,000 | ) | (2,759,000 | ) | (9,514,000 | ) | ||||||
Cash flows from financing activities: | ||||||||||||
Changes in excess of outstanding checks over bank balance | 735,000 | 40,000 | (185,000 | ) | ||||||||
Payments on notes payable | (17,000 | ) | (46,000 | ) | (1,119,000 | ) | ||||||
Proceeds from notes payable | 214,000 | — | — | |||||||||
Borrowings under line of credit | 14,123,000 | 3,553,000 | — | |||||||||
Repayments of line of credit | (14,123,000 | ) | (2,553,000 | ) | — | |||||||
Principal payments on capital leases | (173,000 | ) | (172,000 | ) | (170,000 | ) | ||||||
Proceeds from stock option exercise | 3,000 | — | — | |||||||||
Proceeds from sales of common stock under employee stock purchase plan | 87,000 | 84,000 | 75,000 | |||||||||
Net cash provided by (used in) financing activities | 849,000 | 906,000 | (1,399,000 | ) | ||||||||
Net (decrease) increase in cash and cash equivalents | (1,803,000 | ) | 301,000 | (7,367,000 | ) | |||||||
Cash and cash equivalents at beginning of the year | 8,445,000 | 8,144,000 | 15,511,000 | |||||||||
Cash and cash equivalents at end of the year | $ | 6,642,000 | $ | 8,445,000 | $ | 8,144,000 | ||||||
Supplemental disclosures of cash flow information: | ||||||||||||
Cash paid during the period for: | ||||||||||||
Interest | $ | 52,000 | $ | 40,000 | $ | 34,000 | ||||||
Income taxes | 48,000 | 3,000 | 853,000 | |||||||||
Supplemental disclosures of noncash investing and financing activities: | ||||||||||||
Equipment acquired under capital leases | $ | 240,000 | $ | 60,000 | $ | 42,000 | ||||||
Note payable issued in connection with acquisition of assets | — | — | 100,000 | |||||||||
Purchase price payable | — | — | 1,000,000 |
Chief Financial Officer
Tel:
714-940-6300
kgant@willdan.com
or
Tel: 310-478-2700 x11
mconlon@finprofiles.com
Source:
News Provided by Acquire Media