PRESS RELEASES
<< Back
Willdan Reports First Quarter 2011 Financial Results
For the first quarter of 2011,
First Quarter 2011 Results
For the first quarter of fiscal 2011, revenue was
Net loss was
Basic and diluted loss per share for the first quarter of fiscal 2011
was
Three Months Ended | ||||||||
April 1, | April 2, | |||||||
In thousands (except per share data) | 2011 | 2010 | ||||||
Revenue | $ | 22,742 | $ | 16,951 | ||||
(Loss) income from operations |
(280 |
) |
385 | |||||
Interest income | 2 | 5 | ||||||
Interest expense | (18 | ) | (8 | ) | ||||
Other, net | 5 | 10 | ||||||
Income tax expense | -- | -- | ||||||
Net (loss) income | $ | (291 | ) | $ | 392 | |||
Basic and diluted (loss) earnings per share | $ | (0.04 | ) | $ | 0.05 | |||
Weighted average shares outstanding: | ||||||||
Basic | 7,251 | 7,223 | ||||||
Diluted | 7,251 | 7,230 | ||||||
Use of Non-GAAP Financial Measures
Adjusted EBITDA is a supplemental measure used by Willdan's management
to measure its operating performance.
Adjusted EBITDA is not a recognized term under GAAP and does not purport to be an alternative to income from operations or net income as an indicator of operating performance or any other GAAP measure.
Adjusted EBITDA decreased
The following is a reconciliation of net (loss) income to Adjusted EBITDA:
Three Months Ended | ||||||||
April 1, | April 2, | |||||||
In thousands | 2011 | 2010 | ||||||
Net (loss) income | $ | (291 | ) | $ | 392 | |||
Interest income |
(2 |
) |
(5 | ) | ||||
Interest expense | 18 | 8 | ||||||
Gain on sale of assets | (2 | ) | (6 | ) | ||||
Depreciation and amortization | 274 | 271 | ||||||
Lease abandonment (recapture) | 13 | (11 | ) | |||||
Adjusted EBITDA | $ | 10 | $ | 649 | ||||
Liquidity and Capital Resources
Conference Call and Webcast
Chief Executive Officer
Interested parties may participate in the conference call by dialing 800-762-8779 (480-629-9771 for international callers). When prompted, ask for the "Willdan Group, Inc., First Quarter 2011 Conference Call." The conference call will be webcast simultaneously on Willdan's website at www.willdan.com under Investors: Events.
The telephonic replay of the conference call may be accessed
approximately two hours after the call through
About
Founded over 45 years ago,
Forward-Looking Statements
Safe Harbor Statement: Statements in this press release which are not
purely historical, including statements regarding Willdan's intentions,
hopes, beliefs, expectations, representations, projections, estimates,
plans or predictions of the future are forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995. The
forward-looking statements involve risks and uncertainties including,
but not limited to, the risk that
WILLDAN GROUP, INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
April 1, | December 31, | |||||||
2011 | 2010 | |||||||
(unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 7,185,000 | $ | 6,642,000 | ||||
Accounts receivable, net of allowance for doubtful accounts of $685,000 and $959,000 at April 1, 2011 and December 31, 2010, respectively | 13,745,000 | 14,484,000 | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | 11,973,000 | 11,343,000 | ||||||
Other receivables | 110,000 | 176,000 | ||||||
Prepaid expenses and other current assets | 1,538,000 | 1,714,000 | ||||||
Total current assets | 34,551,000 | 34,359,000 | ||||||
Equipment and leasehold improvements, net | 1,540,000 | 1,496,000 | ||||||
Goodwill | 12,475,000 | 12,475,000 | ||||||
Other intangible assets, net | 82,000 | 95,000 | ||||||
Other assets | 397,000 | 407,000 | ||||||
Deferred income taxes, net of current portion | 622,000 | 622,000 | ||||||
Total assets | $ | 49,667,000 | $ | 49,454,000 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Excess of outstanding checks over bank balance | $ | 1,106,000 | $ | 1,223,000 | ||||
Borrowings under line of credit | 1,208,000 | 1,000,000 | ||||||
Accounts payable | 4,630,000 | 5,380,000 | ||||||
Accrued liabilities | 6,224,000 | 5,985,000 | ||||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 1,846,000 | 1,041,000 | ||||||
Current portion of notes payable | 79,000 | 90,000 | ||||||
Current portion of capital lease obligations | 193,000 | 173,000 | ||||||
Current portion of deferred income taxes | 1,407,000 | 1,407,000 | ||||||
Total current liabilities | 16,693,000 | 16,299,000 | ||||||
Notes payable, less current portion | 130,000 | 131,000 | ||||||
Capital lease obligations, less current portion | 131,000 | 96,000 | ||||||
Deferred lease obligations | 746,000 | 766,000 | ||||||
Total liabilities | 17,700,000 | 17,292,000 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity: | ||||||||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding |
— | — | ||||||
Common stock, $0.01 par value, 40,000,000 shares authorized: 7,257,000 and 7,246,000 shares issued and outstanding at April 1, 2011 and December 31, 2010, respectively |
72,000 | 72,000 | ||||||
Additional paid-in capital | 33,861,000 | 33,765,000 | ||||||
Accumulated deficit | (1,966,000 | ) | (1,675,000 | ) | ||||
Total stockholders' equity | 31,967,000 | 32,162,000 | ||||||
Total liabilities and stockholders' equity | $ | 49,667,000 | $ | 49,454,000 | ||||
WILLDAN GROUP, INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
April 1, | April 2, | |||||||
2011 | 2010 | |||||||
Contract revenue | $ | 22,742,000 | $ |
16,951,000 |
||||
Direct costs of contract revenue: | ||||||||
Salaries and wages | 6,371,000 | 5,014,000 | ||||||
Subconsultant services | 7,226,000 | 1,937,000 | ||||||
Other direct costs, net | (34,000 | ) | 1,342,000 | |||||
Total direct costs of contract revenue | 13,563,000 | 8,293,000 | ||||||
Gross profit | 9,179,000 | 8,658,000 | ||||||
General and administrative expenses: | ||||||||
Salaries and wages, payroll taxes and employee benefits | 5,561,000 | 4,442,000 | ||||||
Facilities and facilities related | 1,078,000 | 1,094,000 | ||||||
Stock-based compensation | 54,000 | 80,000 | ||||||
Depreciation and amortization | 257,000 | 271,000 | ||||||
Other | 2,509,000 | 2,386,000 | ||||||
Total general and administrative expenses | 9,459,000 | 8,273,000 | ||||||
(Loss) income from operations | (280,000 | ) | 385,000 | |||||
Other (expense) income, net: | ||||||||
Interest income | 2,000 | 5,000 | ||||||
Interest expense | (18,000 | ) | (8,000 | ) | ||||
Other, net | 5,000 | 10,000 | ||||||
Total other (expense) income, net | (11,000 | ) | 7,000 | |||||
(Loss) income before income taxes | (291,000 | ) | 392,000 | |||||
Income tax expense (benefit) | — | — | ||||||
Net (loss) income | $ | (291,000 | ) | $ |
392,000 |
|||
(Loss) earnings per share: | ||||||||
Basic and diluted | $ | (0.04 | ) | $ | 0.05 | |||
Weighted-average shares outstanding: | ||||||||
Basic | 7,251,000 | 7,223,000 | ||||||
Diluted | 7,251,000 | 7,230,000 | ||||||
WILLDAN GROUP, INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
April 1, | April 2, | |||||||
2011 | 2010 | |||||||
Cash flows from operating activities: | ||||||||
Net (loss) income | $ | (291,000 | ) | $ | 392,000 | |||
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 274,000 | 271,000 | ||||||
Lease abandonment expense (recovery), net | 13,000 | (11,000 | ) | |||||
Gain on sale of equipment | (2,000 | ) | (6,000 | ) | ||||
Provision for doubtful accounts | 10,000 | 39,000 | ||||||
Stock-based compensation | 54,000 | 80,000 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 729,000 | 1,442,000 | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | (630,000 | ) | (3,793,000 | ) | ||||
Other receivables | 66,000 | 24,000 | ||||||
Prepaid expenses and other current assets | 176,000 | (407,000 | ) | |||||
Other assets | 10,000 | (17,000 | ) | |||||
Accounts payable | (750,000 | ) | (517,000 | ) | ||||
Accrued liabilities | 239,000 | 1,387,000 | ||||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 805,000 | (145,000 | ) | |||||
Deferred lease obligations | (33,000 | ) | (83,000 | ) | ||||
Net cash provided by (used in) operating activities | 670,000 | (1,344,000 | ) | |||||
Cash flows from investing activities: | ||||||||
Purchase of equipment and leasehold improvements | (201,000 | ) | (140,000 | ) | ||||
Proceeds from sale of equipment | 1,000 | 8,000 | ||||||
Net cash used in investing activities | (200,000 | ) | (132,000 | ) | ||||
Cash flows from financing activities: | ||||||||
Changes in excess of outstanding checks over bank balance | (117,000 | ) | 328,000 | |||||
Payments on notes payable | (35,000 | ) | (15,000 | ) | ||||
Proceeds from notes payable | 23,000 | — | ||||||
Borrowings under line of credit | 7,237,000 | 1,943,000 | ||||||
Repayments on line of credit | (7,029,000 | ) | (1,943,000 | ) | ||||
Principal payments on capital lease obligations | (48,000 | ) | (37,000 | ) | ||||
Proceeds from sales of common stock under employee stock purchase plan | 42,000 | 47,000 | ||||||
Net cash provided by financing activities | 73,000 | 323,000 | ||||||
Net increase (decrease) in cash and cash equivalents | 543,000 | (1,153,000 | ) | |||||
Cash and cash equivalents at beginning of the period | 6,642,000 | 8,445,000 | ||||||
Cash and cash equivalents at end of the period | $ | 7,185,000 | $ | 7,292,000 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 23,000 | $ | 10,000 | ||||
Income taxes | — | 2,000 | ||||||
Supplemental disclosures of noncash investing and financing activities: | ||||||||
Equipment acquired under capital lease obligations | $ | 103,000 | $ | 38,000 | ||||
Chief Financial Officer
Tel:
714-940-6300
kgant@willdan.com
or
Tel: 310-478-2700 x11
mconlon@finprofiles.com
Source:
News Provided by Acquire Media